Slip to content

Statement of comprehensive income

for the year ended 30 June 2010

The Statement of Comprehensive Income should be read in conjunction with the accompanying notes (included at pages 54-103 the Annual Report 2009-2010).

  Note 2010 2009
$000 $000
Income
Revenue
Revenue from the sale of goods and services 7.1  103,694  103,792
Commonwealth grants and contributions 8.0  5,507  12,619
Other revenue 10.0  3,599  7,330
Interest revenue 17.0  1,731  1,560
       
Gains
Profit from joint venture 24.0  6  58
Embedded derivatives valuation increment 11.0  -  1,809
Gain on disposal of assets    -  257
Total Income    114,537  127,425
       
Expenses
Cost of sales 7.5  59,600  62,029
Employee benefits expense 12.0  20,682  21,751
Supplies and services 13.0  24,679  40,819
Depreciation and amortisation expense 14.0  1,427  1,413
Accommodation expenses 15.0  1,278  1,055
Other expenses 16.0  1,464  2,340
Finance costs 18.0  5,869  4,128
Loss on disposal of assets    152  -
Total Expenses    115,151  133,535
       
  Loss before change in natural resource assets valuation, onerous contracts, and grants and subsidies from State Government    (614)  (6,110)
         
  Natural resource asset (decrement)/increment 7.2  (10,122)  4,867
  Onerous Contracts 7.4  (13,856)  -
  Loss before Grants and Subsidies from State Government    (24,592)  (1,243)
         
  Grants and Subsidies from State Government 9.0  1,542  1,772
  (Loss)/Profit before income tax equivalent benefit    (23,050)  529
         
  Income Tax equivalent benefit 42.0  11,783  32
         
(Loss)/Profit after Tax equivalent expense    (11,267)  561
       
Other Comprehensive Income
Changes in asset revaluation surplus 34.2  (226)  1,832
Changes in cashflow hedge reserve 34.2  (253)  (519)
Income tax on items of other comprehensive income 34.2  144  (394)
Total other comprehensive income    (335)  919
Total Comprehensive Income For The Period    (11,602)  1,480
Forest Products Commission logo Government of Western Australia logo